Profit model analysis:
From the two tables, we can see that HyperPay has diversified and proven sustainable profit methods. The future profit expectation is also very good. With the increase of platform users, the platform profit will grow explosively.
Business conditions:
The following figure shows the operation of HyperPay:
HyperPay Operational Data
1.2 million+
User Registration
|
300,000+
Number of wealth management users
|
$6 million+
Total Loan Size
|
$4.78 million+
Earn for users
|
200,000+
User volume of self-managed wallets
|
100,000+
HyperCard users
|
The number of users of HyperPay will grow from 200,000 in 2021 to 1.2 million in 2022, an increase of more than 500% in one year.
Hyper's future development plan:
Q1 2023: Global Accounts
Open global accounts for users, support the deposit and transfer of dozens of legal currency funds such as US dollars, Euros, British pounds, and Canadian dollars.
Fast currency exchange now, and supports real-time and fast currency exchange between fiat currency and cryptocurrency, making the cross-border and cross-currency payment transaction experience perfect promote.
Q2-Q3 in 2023: Crypto Mall
Fully reflect the purchasing power of encrypted assets, let encrypted assets circulate in the HyperPay ecosystem like legal currency, we will build an e-commerce mall, covering people's clothing, food, housing, transportation, services, entertainment and other aspects. Spending with cryptocurrency is as easy as fiat.
Q4 2023: Encrypted asset private bank
Provide private banking services for high-net-worth individuals with encrypted assets:
1) Family virtual asset trust plan
2) Private customized virtual asset management services
3) Global corporate or personal tax planning
4) Overseas immigration or home purchase consulting services
5) Noble School Consulting Services
6) "Private Life Privileges"
2024 Q1: DID
Build a cross-platform, cross-public chain decentralized identity authentication system, aggregate on-chain and off-chain identities, and realize the Web3 credit mechanism.
Analysis of future development plans:
From the future development plan of HyperPay, we can see that 2023 will be the explosive year of HyperPay. HyperPay will become a top-level financial consumption platform by opening up traditional financial and physical consumption scenarios when the product is mature, the model is mature and the growth is stable, and it will acquire a large number of users outside the currency circle.
HW5 token introduction:
Token distribution:
Distribute |
Proportion |
Quantity |
Release rules |
Team |
10% |
20000000
|
Locked for 1 year, released linearly in 4 years after unlocking
|
Private offering |
5% |
1000000 |
Locked for 1 year, released linearly and gradually in 3 years after unlocking
|
Public offering |
5% |
10000000 |
one-time release |
PoP mining |
50% |
90000000 |
The POP (Proof of Pariciain) mining mechanism is released, including the release of HyperCard consumption, deposit, user financial management and other user mining behaviors participating in the HyperPay wallet. |
stake Incentives |
20% |
50000000 |
Released according to the set annualized rate of return and released according to the rule of monthly decay |
Ecological Fund |
10% |
20000000
|
2% of the total amount will be released after listed, and the rest will be released linearly every month for 2 years |
Total |
100% |
200000000 |
|
Token distribution analysis:
It can be seen that the total amount of HW5 tokens has reached 200 million, while the initial circulation is only 7%, which means that the initial circulation is only 14 million. Calculated based on the sale price of HW5 tokens of 1USDT, the circulating market value is 14 million US dollars. From the development plan of HyperPay, we can see that 2023 will be a year of explosive growth for HyperPay. The market capitalization of tokens will skyrocket. In the early stage, whether it is POP mining or stake incentives, you need to hold HW5. In 2023, the circulation of HW5 will increase greatly, and most of the distributed tokens will flow into the hands of early public offering users. Therefore, the HW5 currently purchased by the public offering is not only a HW token, but also a dividend brought about by the explosive growth of HyperPay in 2023.
Token rights:
Rights |
Description |
Fee Discounts |
Different HW5 stakes will obtain different user levels and enjoy discounts on handling fees and service fees at each level. For example, trading and exchange, you can enjoy up to 70% discount on handling fees. |
Loan interest rate concessions |
According to the amount of HW5 staked by the user, it is divided into different grades to obtain super preferential loan interest rates |
Mining Enhancement |
According to the amount of HW5 staked by users, different levels are divided to obtain more mining incentives. |
Revenue boost |
staking HW5 can not only obtain stake income, but also enhance income for various wealth management products in the wallet |
Earn coins |
stake HW5 to get staking rewards |
Mortgage assets |
HW5 can be used as collateral in the wallet for borrowing |
Payment Currency Function |
Can be used to purchase items and services |
community governance |
stake HW 5, participate in the proposal, decision-making and management of HyperPay ecological construction through community voting |
Other platform rights in the ecosystem |
HW 5 holders can enjoy the distinguished rights and interests of other platforms within the HyperPay ecosystem |
Token Equity Analysis:
There are many token rights and interests, but they can be summed up in three points. The first point is that early holders of HW5 can get more HW5, because the initial circulation of HW5 is 14 million, and a large number of chips will be released in 2023 through POP The way of mining and staking mining. These tokens will flow to the holders of the early HW5 tokens. Another benefit is to obtain fee discounts and enjoy extremely low handling fees in HyperPay.
Detailed explanation of POP mining:
The platform has launched users to lock HW5 and get 4%-12% consumption rebates, and the proportion of consumption rebates in the initial stage of the activity will be expanded 8 times, creating an innovative model of credit card consumption PoP (Proof of Participation) mining. After the user locks HW5, there are the following rewards:
1. The platform obtains a certain percentage of stable currency income;
2. HW5 rewards;
3. Multiplier Points (Multiplier Points): Users can stake their multiplier points to get Staked Multiplier Points locked.
User level |
Locked amount
(USD T equivalent token)
|
Basic rebate ratio |
Rebate rate*10 |
Rebate Rules |
VIP 1 |
1000 |
4% |
40% |
Monthly rebate: accounted for consumption in the current month, cash back on the 15th of the next month; settlement is based on the real-time price of the token at the time of consumption; no automatic redemption when the lockup expires, users can choose to redeem manually, and the rebate ends after redemption; can be increased at any time Upgrade rebate for lockup volume, start a new 180-day lockup
Bin cycle
|
VIP 2 |
30000 |
6% |
60% |
VIP 3 |
50000 |
8% |
80% |
VIP 4 |
100000 |
10% |
100% |
VIP 5 |
400000 |
12% |
120% |
This means that as long as you hold the early HW5 and spend it, you can get a lot of HW5.
Introduction of digital currency wallet ecology:
Wallet classification:
Digital currency wallets are mainly divided into three categories: decentralized wallets, centralized wallets and hardware wallets
(Image source: tokenInsight 2020 Digital Currency Wallet Report)
The classification of the picture is not accurate enough. In fact, HyperPay also has a centralized wallet business. It can be said that it is the only wallet organization with three types of business in the picture.
The market value of digital currency wallet projects:
Project name |
Total Market Cap (USD) |
Circulating Market Value (USD) |
trust wallet |
2.4 billion
|
990 million |
SafePal |
220 million |
140 million |
Swipe |
125 million |
123 million
|
Coin98 |
220 million |
48 million
|
HyperPay |
200 million |
14 million |
At present, the valuation of mainstream digital currency wallets has basically reached more than 100 million US dollars, and the total market value of the leading project Trust Wallet has exceeded 2.4 billion US dollars. The circulating market value is also more than 100 million US dollars. 50% of HyperPay tokens are generated through POP, and 20% of tokens are generated through stake incentives. These released tokens will flow into the hands of users who participated in the public offering early. Most of the tokens of other digital currency wallet projects are in the hands of institutional investors. If you want to enjoy the dividends of HyperPay’s explosive growth in 2023, you need to hold HW5 tokens for a long time, and increase your own hands through stake incentives and POP mining. tokens in .
Digital currency wallet track market revenue:
* According to statistics, the overall revenue of the digital currency wallet market has reached 1.39 billion US dollars in 2022, and it is estimated that it will reach 3.37 billion US dollars in 2023.
(*Source: https://www.futuremarketinsights.com/reports/crypto-wallets-market)
Based on a price-earnings ratio of 20 times, by 2023 this will be a track with a valuation of 70 billion US dollars. If the leading project Trust Wallet occupies 60% of the market share, it means that Trust Wallet still has 20 times the room for growth.
Analyze:
Professional research institutions judge that the revenue of the digital currency wallet track will increase by 142% in 2023 (according to the market growth from 2019 to 2022). Calculated according to the price-earnings ratio, the current valuation of the wallet project is low. It means that the potential of the wallet track has not yet been developed. According to the law of value discovery, the price-earnings ratio of the project will return. And the market value of the wallet project will also rise.
Summarize:
The digital currency wallet track is still undervalued (the revenue of the track will be 1.4 billion US dollars in 2022, but the circulation market value of the leading project is only 990 million US dollars). Many high-quality digital currency wallet projects still have a lot of room for growth. The HyperPay project was established in 2017 and has been developed and operated for 5 years so far. The products and user groups of the project are very stable and mature, and it is a project that can withstand the test of the bear market. However, the currently launched HW5 token distributes a lot of early dividends to users. The HW5 tokens obtained by participating in the public offering can obtain a large number of HW5 tokens through consumption rebates and stake incentives. And HyperPay is not like other digital currency wallet projects, a lot of chips are in the hands of institutional investors. A small number of institutional investors' chips and team chips will not be unlocked in 2023, so the current price of 1USDT is not just a token, but more of a bonus for HyperPay's explosive growth in 2023. These early bonuses will be enjoyed by public offering participants.